Financial Analytics
Portfolio economics · Revenue · Margins · Valuation
EPC Revenue
37.9M
THB
PPA Revenue
121.5M
THB
MRR
9.1M
THB
Customer Savings
37.1M
THB
Gross Margin
38
%
Payback
6.8
yrs
ROI
14.2
%
IRR
11.8
%
Investment
480.0M
THB
Portfolio value
620.0M
THB
Battery reserve
18.0M
THB
Maint. reserve
9.5M
THB
Revenue vs OPEX · 12 months
Net cashflow forecast